FALSE2020Q3000076889912/27100007688992019-12-302020-09-27xbrli:shares00007688992020-10-12iso4217:USD00007688992020-09-2700007688992019-12-29iso4217:USDxbrli:shares00007688992020-06-292020-09-2700007688992019-07-012019-09-2900007688992018-12-312019-09-2900007688992018-12-3000007688992019-09-290000768899tbi:CumulativeEffectPeriodOfAdoptionAdjustmentMember2019-12-290000768899us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2020-09-270000768899us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2020-09-270000768899us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2020-09-270000768899us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2020-09-270000768899tbi:RestrictedAssetsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2020-09-270000768899us-gaap:FairValueInputsLevel1Membertbi:RestrictedAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2020-09-270000768899us-gaap:FairValueInputsLevel2Membertbi:RestrictedAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2020-09-270000768899us-gaap:FairValueInputsLevel3Membertbi:RestrictedAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2020-09-270000768899tbi:RestrictedAssetsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2020-09-270000768899us-gaap:FairValueInputsLevel1Membertbi:RestrictedAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2020-09-270000768899us-gaap:FairValueInputsLevel2Membertbi:RestrictedAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2020-09-270000768899us-gaap:FairValueInputsLevel3Membertbi:RestrictedAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2020-09-270000768899tbi:RestrictedAssetsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2020-09-270000768899us-gaap:FairValueInputsLevel1Membertbi:RestrictedAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2020-09-270000768899us-gaap:FairValueInputsLevel2Membertbi:RestrictedAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2020-09-270000768899us-gaap:FairValueInputsLevel3Membertbi:RestrictedAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2020-09-270000768899tbi:RestrictedAssetsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2020-09-270000768899us-gaap:FairValueInputsLevel1Membertbi:RestrictedAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2020-09-270000768899us-gaap:FairValueInputsLevel2Membertbi:RestrictedAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2020-09-270000768899us-gaap:FairValueInputsLevel3Membertbi:RestrictedAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2020-09-270000768899us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMembertbi:RestrictedAssetsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2020-09-270000768899us-gaap:FairValueInputsLevel1Memberus-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMembertbi:RestrictedAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2020-09-270000768899us-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMembertbi:RestrictedAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2020-09-270000768899us-gaap:FairValueInputsLevel3Memberus-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMembertbi:RestrictedAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2020-09-270000768899us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-290000768899us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2019-12-290000768899us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2019-12-290000768899us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2019-12-290000768899tbi:RestrictedAssetsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-290000768899us-gaap:FairValueInputsLevel1Membertbi:RestrictedAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-290000768899us-gaap:FairValueInputsLevel2Membertbi:RestrictedAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-290000768899us-gaap:FairValueInputsLevel3Membertbi:RestrictedAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-290000768899tbi:RestrictedAssetsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2019-12-290000768899us-gaap:FairValueInputsLevel1Membertbi:RestrictedAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2019-12-290000768899us-gaap:FairValueInputsLevel2Membertbi:RestrictedAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2019-12-290000768899us-gaap:FairValueInputsLevel3Membertbi:RestrictedAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2019-12-290000768899tbi:RestrictedAssetsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2019-12-290000768899us-gaap:FairValueInputsLevel1Membertbi:RestrictedAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2019-12-290000768899us-gaap:FairValueInputsLevel2Membertbi:RestrictedAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2019-12-290000768899us-gaap:FairValueInputsLevel3Membertbi:RestrictedAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2019-12-290000768899tbi:RestrictedAssetsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2019-12-290000768899us-gaap:FairValueInputsLevel1Membertbi:RestrictedAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2019-12-290000768899us-gaap:FairValueInputsLevel2Membertbi:RestrictedAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2019-12-290000768899us-gaap:FairValueInputsLevel3Membertbi:RestrictedAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2019-12-290000768899us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMembertbi:RestrictedAssetsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-290000768899us-gaap:FairValueInputsLevel1Memberus-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMembertbi:RestrictedAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-290000768899us-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMembertbi:RestrictedAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-290000768899us-gaap:FairValueInputsLevel3Memberus-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMembertbi:RestrictedAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-290000768899us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2019-12-290000768899us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-03-290000768899us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2020-03-290000768899us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2020-03-290000768899us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2020-03-290000768899us-gaap:FairValueMeasurementsNonrecurringMember2019-12-302020-09-270000768899us-gaap:MunicipalBondsMember2020-09-270000768899us-gaap:CorporateBondSecuritiesMember2020-09-270000768899us-gaap:AssetBackedSecuritiesMember2020-09-270000768899us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember2020-09-270000768899us-gaap:MunicipalBondsMember2019-12-290000768899us-gaap:CorporateBondSecuritiesMember2019-12-290000768899us-gaap:AssetBackedSecuritiesMember2019-12-290000768899us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember2019-12-290000768899tbi:RestrictedCashandInvestmentsMember2020-09-270000768899tbi:PeopleReadyMember2019-12-290000768899tbi:PeopleManagementMember2019-12-290000768899tbi:PeopleScoutMember2019-12-290000768899tbi:PeopleReadyMember2019-12-302020-09-270000768899tbi:PeopleManagementMember2019-12-302020-09-270000768899tbi:PeopleScoutMember2019-12-302020-09-270000768899tbi:PeopleReadyMember2020-09-270000768899tbi:PeopleManagementMember2020-09-270000768899tbi:PeopleScoutMember2020-09-270000768899us-gaap:CustomerRelationshipsMember2020-09-270000768899us-gaap:CustomerRelationshipsMember2019-12-290000768899us-gaap:TrademarksAndTradeNamesMember2020-09-270000768899us-gaap:TrademarksAndTradeNamesMember2019-12-290000768899us-gaap:TechnologyBasedIntangibleAssetsMember2020-09-270000768899us-gaap:TechnologyBasedIntangibleAssetsMember2019-12-290000768899us-gaap:TrademarksAndTradeNamesMember2019-12-290000768899us-gaap:TrademarksAndTradeNamesMember2020-09-27xbrli:pure0000768899srt:MinimumMember2020-03-290000768899srt:MaximumMember2020-03-290000768899tbi:OnsiteMembertbi:PeopleManagementMember2019-12-290000768899tbi:RPOMembertbi:PeopleScoutMember2019-12-302020-09-270000768899tbi:MSPMembertbi:PeopleScoutMember2019-12-302020-09-270000768899tbi:RPOMembertbi:PeopleScoutMember2020-09-270000768899tbi:MSPMembertbi:PeopleScoutMember2020-09-270000768899tbi:OnsiteMembertbi:PeopleManagementMember2019-12-302020-09-2700007688992020-03-290000768899us-gaap:CustomerRelationshipsMembertbi:RPOMembertbi:PeopleScoutMember2020-09-270000768899us-gaap:CustomerRelationshipsMembertbi:OnsiteMembertbi:PeopleManagementMember2020-09-270000768899tbi:BelowLimitMember2019-12-302020-09-270000768899tbi:BelowLimitMember2018-12-312019-12-290000768899tbi:AboveLimitMember2019-12-302020-09-270000768899tbi:AboveLimitMember2018-12-312019-12-290000768899us-gaap:RevolvingCreditFacilityMember2020-03-160000768899tbi:SwinglineLoanMember2020-03-160000768899us-gaap:LetterOfCreditMember2020-03-160000768899tbi:SwinglineLoanMember2020-09-270000768899us-gaap:LetterOfCreditMember2020-09-270000768899us-gaap:RevolvingCreditFacilityMember2020-09-270000768899us-gaap:RevolvingCreditFacilityMember2019-12-290000768899tbi:SwinglineLoanMember2019-12-290000768899us-gaap:RevolvingCreditFacilityMemberus-gaap:LondonInterbankOfferedRateLIBORMembersrt:MinimumMember2020-03-162020-03-160000768899us-gaap:RevolvingCreditFacilityMemberus-gaap:LondonInterbankOfferedRateLIBORMembersrt:MaximumMember2020-03-162020-03-160000768899us-gaap:RevolvingCreditFacilityMembersrt:MinimumMemberus-gaap:BaseRateMember2020-03-162020-03-160000768899us-gaap:RevolvingCreditFacilityMembersrt:MaximumMemberus-gaap:BaseRateMember2020-03-162020-03-160000768899us-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMember2020-03-162020-03-160000768899us-gaap:RevolvingCreditFacilityMemberus-gaap:LondonInterbankOfferedRateLIBORMembersrt:ScenarioForecastMember2019-12-302020-12-270000768899tbi:SwinglineLoanMembersrt:MinimumMemberus-gaap:BaseRateMember2020-03-162020-03-160000768899tbi:SwinglineLoanMembersrt:MaximumMemberus-gaap:BaseRateMember2020-03-162020-03-160000768899tbi:SwinglineLoanMembersrt:MaximumMemberus-gaap:BaseRateMember2019-12-302020-09-270000768899tbi:SwinglineLoanMemberus-gaap:BaseRateMember2020-09-270000768899us-gaap:RevolvingCreditFacilityMembersrt:MinimumMember2020-03-162020-03-160000768899us-gaap:RevolvingCreditFacilityMembersrt:MaximumMember2020-03-162020-03-160000768899us-gaap:LetterOfCreditMemberus-gaap:LondonInterbankOfferedRateLIBORMembersrt:MinimumMember2020-03-162020-03-160000768899us-gaap:LetterOfCreditMemberus-gaap:LondonInterbankOfferedRateLIBORMembersrt:MaximumMember2020-03-162020-03-160000768899us-gaap:LetterOfCreditMemberus-gaap:LondonInterbankOfferedRateLIBORMember2020-03-162020-03-160000768899srt:ScenarioForecastMember2021-03-280000768899srt:ScenarioForecastMember2021-06-270000768899srt:ScenarioForecastMember2021-09-260000768899srt:ScenarioForecastMember2021-12-260000768899srt:MaximumMember2019-12-302020-09-270000768899srt:MinimumMember2019-12-302020-09-270000768899us-gaap:CommonStockMember2020-06-280000768899us-gaap:CommonStockMember2019-06-300000768899us-gaap:CommonStockMember2019-12-290000768899us-gaap:CommonStockMember2018-12-300000768899us-gaap:CommonStockMember2020-06-292020-09-270000768899us-gaap:CommonStockMember2019-07-012019-09-290000768899us-gaap:CommonStockMember2019-12-302020-09-270000768899us-gaap:CommonStockMember2018-12-312019-09-290000768899us-gaap:CommonStockMember2020-09-270000768899us-gaap:CommonStockMember2019-09-290000768899us-gaap:RetainedEarningsMember2020-06-280000768899us-gaap:RetainedEarningsMember2019-06-300000768899us-gaap:RetainedEarningsMember2019-12-290000768899us-gaap:RetainedEarningsMember2018-12-300000768899us-gaap:RetainedEarningsMember2020-06-292020-09-270000768899us-gaap:RetainedEarningsMember2019-07-012019-09-290000768899us-gaap:RetainedEarningsMember2019-12-302020-09-270000768899us-gaap:RetainedEarningsMember2018-12-312019-09-290000768899us-gaap:RetainedEarningsMember2020-09-270000768899us-gaap:RetainedEarningsMember2019-09-290000768899us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-280000768899us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-06-300000768899us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-290000768899us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-12-300000768899us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-292020-09-270000768899us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-07-012019-09-290000768899us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-302020-09-270000768899us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-12-312019-09-290000768899us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-270000768899us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-09-290000768899us-gaap:CommonStockMember2019-10-160000768899us-gaap:CommonStockMember2020-02-282020-02-2800007688992020-02-282020-02-280000768899us-gaap:CommonStockMember2020-07-022020-07-020000768899us-gaap:CommonStockMember2020-02-282020-07-0200007688992020-02-282020-07-020000768899tbi:ContingentStaffingMembertbi:PeopleReadyMember2020-06-292020-09-270000768899tbi:ContingentStaffingMembertbi:PeopleReadyMember2019-07-012019-09-290000768899tbi:ContingentStaffingMembertbi:PeopleReadyMember2019-12-302020-09-270000768899tbi:ContingentStaffingMembertbi:PeopleReadyMember2018-12-312019-09-290000768899tbi:ContingentStaffingMembertbi:PeopleManagementMember2020-06-292020-09-270000768899tbi:ContingentStaffingMembertbi:PeopleManagementMember2019-07-012019-09-290000768899tbi:ContingentStaffingMembertbi:PeopleManagementMember2019-12-302020-09-270000768899tbi:ContingentStaffingMembertbi:PeopleManagementMember2018-12-312019-09-290000768899tbi:HumanResourceOutsourcingMembertbi:PeopleScoutMember2020-06-292020-09-270000768899tbi:HumanResourceOutsourcingMembertbi:PeopleScoutMember2019-07-012019-09-290000768899tbi:HumanResourceOutsourcingMembertbi:PeopleScoutMember2019-12-302020-09-270000768899tbi:HumanResourceOutsourcingMembertbi:PeopleScoutMember2018-12-312019-09-290000768899tbi:PeopleReadyMember2020-06-292020-09-270000768899tbi:PeopleReadyMember2019-07-012019-09-290000768899tbi:PeopleReadyMember2018-12-312019-09-290000768899tbi:PeopleManagementMember2020-06-292020-09-270000768899tbi:PeopleManagementMember2019-07-012019-09-290000768899tbi:PeopleManagementMember2018-12-312019-09-290000768899tbi:PeopleScoutMember2020-06-292020-09-270000768899tbi:PeopleScoutMember2019-07-012019-09-290000768899tbi:PeopleScoutMember2018-12-312019-09-290000768899us-gaap:CorporateMember2020-06-292020-09-270000768899us-gaap:CorporateMember2019-07-012019-09-290000768899us-gaap:CorporateMember2019-12-302020-09-270000768899us-gaap:CorporateMember2018-12-312019-09-290000768899us-gaap:SubsequentEventMember2020-10-01
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: September 27, 2020
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 001-14543
____________________________________
TrueBlue, Inc.
(Exact name of registrant as specified in its charter)
______________________________________
| | | | | | | | | | | | | | |
| Washington | | 91-1287341 | |
| (State of incorporation) | | (I.R.S. employer identification no.) | |
1015 A Street, Tacoma, Washington 98402
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (253) 383-9101
______________________________________
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common stock, no par value | TBI | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | | | | | | | |
Large accelerated filer | ☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | |
Smaller reporting company | ☐ | Emerging growth company | ☐ | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark if the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of October 12, 2020, there were 35,472,768 shares of the registrant’s common stock outstanding.
TrueBlue, Inc.
Table of Contents
| | | | | | | | |
| | Page |
PART I. FINANCIAL INFORMATION | | |
Item 1. | | |
| | |
| | |
| | |
| | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
| | |
PART II. OTHER INFORMATION | | |
Item 1. | | |
Item 1A. | | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
Item 5. | | |
Item 6. | | |
| | |
| | |
PART I. FINANCIAL INFORMATION
| | | | | |
Item 1. | CONSOLIDATED FINANCIAL STATEMENTS |
TRUEBLUE, INC.
CONSOLIDATED BALANCE SHEETS
(unaudited)
| | | | | | | | |
(in thousands, except par value data) | September 27, 2020 | December 29, 2019 |
ASSETS | | |
Current assets: | | |
Cash and cash equivalents | $ | 28,233 | | $ | 37,608 | |
Accounts receivable, net of allowance of $5,447 and $4,288 | 279,812 | | 342,303 | |
Prepaid expenses, deposits and other current assets | 27,008 | | 30,717 | |
Income tax receivable | 15,696 | | 11,105 | |
Total current assets | 350,749 | | 421,733 | |
Property and equipment, net | 66,994 | | 66,150 | |
Restricted cash and investments | 229,815 | | 230,932 | |
Deferred income taxes, net | 28,766 | | 3,228 | |
Goodwill | 94,212 | | 237,498 | |
Intangible assets, net | 30,704 | | 73,673 | |
Operating lease right-of-use assets, net | 37,645 | | 41,082 | |
Workers’ compensation claims receivable, net | 51,970 | | 44,624 | |
Other assets, net | 17,343 | | 17,235 | |
Total assets | $ | 908,198 | | $ | 1,136,155 | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | |
Current liabilities: | | |
Accounts payable and other accrued expenses | $ | 56,303 | | $ | 68,406 | |
Accrued wages and benefits | 60,209 | | 67,604 | |
| | |
Current portion of workers’ compensation claims reserve | 65,860 | | 73,020 | |
| | |
Current operating lease liabilities | 13,670 | | 14,358 | |
Other current liabilities | 6,385 | | 7,418 | |
Total current liabilities | 202,427 | | 230,806 | |
Workers’ compensation claims reserve, less current portion | 188,934 | | 182,598 | |
Long-term debt, less current portion | 1,500 | | 37,100 | |
| | |
Long-term deferred compensation liabilities | 25,044 | | 26,765 | |
Long-term operating lease liabilities | 25,950 | | 28,849 | |
Deferred employer payroll taxes | 36,312 | | — | |
Other long-term liabilities | 3,849 | | 4,064 | |
Total liabilities | 484,016 | | 510,182 | |
| | |
Commitments and contingencies (Note 7) | | |
| | |
Shareholders’ equity: | | |
Preferred stock, $0.131 par value, 20,000 shares authorized; No shares issued and outstanding | — | | — | |
Common stock, no par value, 100,000 shares authorized; 35,450 and 38,593 shares issued and outstanding | 1 | | 1 | |
Accumulated other comprehensive loss | (17,379) | | (13,238) | |
Retained earnings | 441,560 | | 639,210 | |
Total shareholders’ equity | 424,182 | | 625,973 | |
Total liabilities and shareholders’ equity | $ | 908,198 | | $ | 1,136,155 | |
See accompanying notes to consolidated financial statements
TRUEBLUE, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(unaudited)
| | | | | | | | | | | | | | | | | |
| Thirteen weeks ended | | | Thirty-nine weeks ended | |
(in thousands, except per share data) | September 27, 2020 | September 29, 2019 | | September 27, 2020 | September 29, 2019 |
Revenue from services | $ | 474,530 | | $ | 636,793 | | | $ | 1,327,726 | | $ | 1,777,739 | |
Cost of services | 364,066 | | 469,058 | | | 1,007,878 | | 1,306,626 | |
Gross profit | 110,464 | | 167,735 | | | 319,848 | | 471,113 | |
Selling, general and administrative expense | 90,100 | | 129,800 | | | 304,681 | | 383,745 | |
Depreciation and amortization | 7,652 | | 8,749 | | | 24,002 | | 28,528 | |
Goodwill and intangible asset impairment charge | — | | — | | | 175,189 | | — | |
Income (loss) from operations | 12,712 | | 29,186 | | | (184,024) | | 58,840 | |
Interest expense | (628) | | (715) | | | (3,104) | | (2,097) | |
Interest and other income, net | 454 | | 1,186 | | | 2,781 | | 3,948 | |
Interest and other income (expense), net | (174) | | 471 | | | (323) | | 1,851 | |
Income (loss) before tax expense (benefit) | 12,538 | | 29,657 | | | (184,347) | | 60,691 | |
Income tax expense (benefit) | 3,743 | | 2,981 | | | (34,480) | | 6,333 | |
Net income (loss) | $ | 8,795 | | $ | 26,676 | | | $ | (149,867) | | $ | 54,358 | |
| | | | | |
Net income (loss) per common share: | | | | | |
Basic | $ | 0.25 | | $ | 0.69 | | | $ | (4.20) | | $ | 1.39 | |
Diluted | $ | 0.25 | | $ | 0.68 | | | $ | (4.20) | | $ | 1.38 | |
| | | | | |
Weighted average shares outstanding: | | | | | |
Basic | 34,597 | | 38,741 | | | 35,643 | | 39,090 | |
Diluted | 34,904 | | 39,213 | | | 35,643 | | 39,479 | |
| | | | | |
Other comprehensive income (loss): | | | | | |
Foreign currency translation adjustment | $ | 386 | | $ | (1,657) | | | $ | (4,141) | | $ | (1,024) | |
Comprehensive income (loss) | $ | 9,181 | | $ | 25,019 | | | $ | (154,008) | | $ | 53,334 | |
See accompanying notes to consolidated financial statements
TRUEBLUE, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
| | | | | | | | |
| Thirty-nine weeks ended | |
(in thousands) | September 27, 2020 | September 29, 2019 |
Cash flows from operating activities: | | |
Net income (loss) | $ | (149,867) | | $ | 54,358 | |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | | |
Depreciation and amortization | 24,002 | | 28,528 | |
Goodwill and intangible asset impairment charge | 175,189 | | — | |
Provision for doubtful accounts | 6,582 | | 5,997 | |
Stock-based compensation | 6,762 | | 8,119 | |
Deferred income taxes | (25,955) | | 1,058 | |
Non-cash lease expense | 11,115 | | 11,087 | |
Other operating activities | 1,944 | | (1,701) | |
Changes in operating assets and liabilities: | | |
Accounts receivable | 55,408 | | (17,616) | |
Income tax receivable | (4,928) | | (3,982) | |
Other assets | (2,646) | | (9,449) | |
Accounts payable and other accrued expenses | (12,723) | | (6,970) | |
Accrued wages and benefits | (7,395) | | (141) | |
Workers’ compensation claims reserve | (824) | | (7,176) | |
Operating lease liabilities | (11,410) | | (11,297) | |
Deferred employer payroll taxes | 36,312 | | — | |
Other liabilities | (2,798) | | 1,723 | |
Net cash provided by operating activities | 98,768 | | 52,538 | |
Cash flows from investing activities: | | |
Capital expenditures | (16,244) | | (18,297) | |
| | |
Divestiture of business | — | | 215 | |
| | |
Purchases of restricted available-for-sale investments | (2,310) | | (5,299) | |
Sales of restricted available-for-sale investments | 3,212 | | 3,881 | |
Purchases of restricted held-to-maturity investments | (32,495) | | (17,298) | |
Maturities of restricted held-to-maturity investments | 24,358 | | 25,095 | |
| | |
Net cash used in investing activities | (23,479) | | (11,703) | |
Cash flows from financing activities: | | |
Purchases and retirement of common stock | (52,346) | | (31,316) | |
Net proceeds from employee stock purchase plans | 734 | | 1,023 | |
Common stock repurchases for taxes upon vesting of restricted stock | (2,331) | | (1,934) | |
Net change in revolving credit facility | (35,600) | | (36,200) | |
| | |
| | |
Other | (1,436) | | (203) | |
Net cash used in financing activities | (90,979) | | (68,630) | |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (466) | | 732 | |
Net change in cash, cash equivalents and restricted cash | (16,156) | | (27,063) | |
Cash, cash equivalents and restricted cash, beginning of period | 92,371 | | 102,450 | |
Cash, cash equivalents and restricted cash, end of period | $ | 76,215 | | $ | 75,387 | |
Supplemental disclosure of cash flow information: | | |
Cash paid (received) during the period for: | | |
Interest | $ | 2,672 | | $ | 1,767 | |
Income taxes | (3,414) | | 9,230 | |
Operating lease liabilities | 13,147 | | 13,280 | |
Non-cash transactions: | | |
Property and equipment purchased but not yet paid | 1,614 | | 945 | |
Right-of-use assets obtained in exchange for new operating lease liabilities | 8,672 | | 10,825 | |
See accompanying notes to consolidated financial statements
| | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) |
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Financial statement preparation
The accompanying unaudited consolidated financial statements (“financial statements”) of TrueBlue, Inc. (the “company,” “TrueBlue,” “we,” “us,” and “our”) are prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and rules and regulations of the Securities and Exchange Commission for interim financial information. Accordingly, certain information and footnote disclosures usually found in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. The financial statements reflect all adjustments which, in the opinion of management, are necessary to fairly state the financial statements for the interim periods presented. We follow the same accounting policies for preparing both quarterly and annual financial statements.
We also considered COVID-19 related impacts to our estimates, as appropriate, within our financial statements and there may be changes to those estimates in future periods. However, we believe that the accounting estimates used are appropriate after considering the increased uncertainties surrounding the severity and duration of COVID-19. These estimates and assumptions are subject to inherent uncertainties, which may result in actual future amounts differing from reported estimated amounts.
These financial statements should be read in conjunction with the audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended December 29, 2019. The results of operations for the thirteen and thirty-nine weeks ended September 27, 2020 are not necessarily indicative of the results expected for the full fiscal year or for any other fiscal period.
Recently adopted accounting standards
Credit losses
In June 2016, the Financial Accounting Standards Board issued guidance on accounting for credit losses on financial instruments. This guidance sets forth a current expected credit loss model (“CECL”), which requires the measurement of credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The guidance requires the application of a current expected credit loss model, which is a new impairment model based on expected losses. Under this model, an entity recognizes an allowance for expected credit losses based on historical experience, current conditions, and forecasted information rather than the previous methodology of delaying recognition of credit losses until it is probable a loss has been incurred. This guidance was adopted at the beginning of the first quarter of 2020. We were required to apply the new standard by means of a cumulative-effect adjustment to opening retained earnings as of the beginning of the first quarter of 2020. The total impact upon adoption to opening retained earnings was immaterial to both the individual financial assets affected as well as in the aggregate.
The following policies have been updated to reflect our adoption of the new standard on accounting for credit losses on financial instruments.
Accounts receivable and allowance for credit losses
Accounts receivable are recorded at the invoiced amount. We establish an estimate for the allowance for credit losses resulting from the failure of our clients to make required payments by applying an aging schedule to pools of assets with similar risk characteristics. Based on an analysis of the risk characteristics of our clients and associated receivables, we have concluded our pools are as follows:
•PeopleReady and Centerline Drivers (“Centerline”) have a large, diverse set of clients, generally with frequent, low dollar invoices due to the daily nature of the work we perform. This results in high turnover in accounts receivable and lower rates of non-payment.
•PeopleManagement On-Site has a smaller number of clients, and follows a contractual billing schedule. The invoice amounts are higher than that of PeopleReady and Centerline, with longer payment terms.
•PeopleScout has a smaller number of clients, and generally sends invoices on a consolidated basis for a client. Invoice amounts are generally higher for PeopleScout than for PeopleManagement On-Site, with similar payment terms.
When specific clients are identified as no longer sharing the same risk profile as their current pool, they are removed from the pool and evaluated separately. The credit loss rates applied to each aging category by pool are based on current collection
| | | | | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |
efforts, historical collection trends, write-off experience, client credit risk, current economic data and forecasted information. The allowance for credit loss is reviewed quarterly and represents our best estimate of the amount of expected credit losses. Each month, past due or delinquent balances are identified based upon a review of aged receivables performed by collections and operations. Past due balances are written off when it is probable the receivable will not be collected. Changes in the allowance for credit losses are recorded in selling, general and administrative (“SG&A”) expense on the Consolidated Statements of Operations and Comprehensive Income (Loss).
Due to the uncertain economic environment, it is difficult to estimate the impact caused by COVID–19 on our clients. However, the allowance for credit loss for accounts receivable as of September 27, 2020 is our best estimate of the amount of expected credit losses. Should actual results deviate from what we have currently estimated, our allowance for credit losses could change significantly.
The activity related to the allowance for credit losses for accounts receivable during the thirty-nine weeks ended September 27, 2020 was as follows:
| | | | | |
(in thousands) | |
Beginning balance | $ | 4,288 | |
Cumulative-effect adjustment (1) | 524 | |
Current period provision | 6,582 | |
Write-offs | (5,925) | |
Foreign currency translation | (22) | |
Ending balance | $ | 5,447 | |
(1)As a result of our adoption of the accounting standard for credit losses, we recognized a cumulative-effect adjustment to our account receivable allowance of $0.5 million as of the beginning of the first quarter of 2020.
Restricted cash and investments
We establish an allowance for credit loss for our held-to-maturity debt securities using a discounted cash flow method including a probability of default rate based on the issuer’s credit rating. We report the entire change in present value as credit loss expense (or reversal of credit loss expense) in cost of services on the Consolidated Statements of Operations and Comprehensive Income (Loss). The cumulative-effect adjustment to our held-to-maturity debt securities as a result of adopting CECL as of the beginning of the first quarter of 2020 was immaterial, as was the allowance as of September 27, 2020.
Workers’ compensation claims reserves
We establish an allowance for credit loss for our insurance receivables using a probability of default and losses expected upon default method, with the probability of default rate based on the third-party insurance carrier’s credit rating. Changes in the allowance for credit losses are recorded in cost of services on the Consolidated Statements of Operations and Comprehensive Income (Loss). The cumulative-effect adjustment to our workers’ compensation insurance receivables as a result of adopting CECL as of the beginning of the first quarter of 2020 was immaterial, as was the allowance as of September 27, 2020.
Reclassifications
Certain previously reported amounts have been reclassified to conform to the current presentation. Specifically, the company has made certain reclassifications between cost of services and SG&A expense to more accurately reflect the costs of delivering our services. Such reclassifications did not have a significant impact on the company’s gross profit or SG&A expense.
Certain immaterial prior year amounts have also been reclassified within cash flows from investing activities on our Consolidated Statements of Cash Flows to conform to current year presentation.
Recently issued accounting pronouncements not yet adopted
There are no accounting pronouncements which have not yet been adopted that are expected to have a significant impact on our financial statements and related disclosures.
| | | | | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |
NOTE 2: FAIR VALUE MEASUREMENT
Assets measured at fair value on a recurring basis
Our assets measured at fair value on a recurring basis consisted of the following:
| | | | | | | | | | | | | | |
| September 27, 2020 | | | |
(in thousands) | Total fair value | Quoted prices in active markets for identical assets (level 1) | Significant other observable inputs (level 2) | Significant unobservable inputs (level 3) |
Cash and cash equivalents | $ | 28,233 | | $ | 28,233 | | $ | — | | $ | — | |
Restricted cash and cash equivalents | 47,982 | | 47,982 | | — | | — | |
Cash, cash equivalents and restricted cash (1) | $ | 76,215 | | $ | 76,215 | | $ | — | | $ | — | |
| | | | |
Municipal debt securities | $ | 72,354 | | $ | — | | $ | 72,354 | | $ | — | |
Corporate debt securities | 88,136 | | — | | 88,136 | | — | |
Agency mortgage-backed securities | 713 | | — | | 713 | | — | |
U.S. government and agency securities | 1,139 | | — | | 1,139 | | — | |
Restricted investments classified as held-to-maturity | $ | 162,342 | | $ | — | | $ | 162,342 | | $ | — | |
| | | | |
Deferred compensation investments (2) | $ | 12,950 | | $ | 12,950 | | $ | — | | $ | — | |
| | | | | | | | | | | | | | |
| December 29, 2019 | | | |
(in thousands) | Total fair value | Quoted prices in active markets for identical assets (level 1) | Significant other observable inputs (level 2) | Significant unobservable inputs (level 3) |
Cash and cash equivalents | $ | 37,608 | | $ | 37,608 | | $ | — | | $ | — | |
Restricted cash and cash equivalents | 54,763 | | 54,763 | | — | | — | |
Cash, cash equivalents and restricted cash (1) | $ | 92,371 | | $ | 92,371 | | $ | — | | $ | — | |
| | | | |
Municipal debt securities | $ | 74,236 | | $ | — | | $ | 74,236 | | $ | — | |
Corporate debt securities | 76,068 | | — | | 76,068 | | — | |
Agency mortgage-backed securities | 1,376 | | — | | 1,376 | | — | |
U.S. government and agency securities | 1,051 | | — | | 1,051 | | — | |
Restricted investments classified as held-to-maturity | $ | 152,731 | | $ | — | | $ | 152,731 | | $ | — | |
| | | | |
Deferred compensation investments (2) | $ | 13,670 | | $ | 13,670 | | $ | — | | $ | — | |
(1)Cash, cash equivalents and restricted cash consist of money market funds, deposits and investments with original maturities of three months or less.
(2)Deferred compensation investments consist of mutual funds and money market funds.
Assets measured at fair value on a nonrecurring basis
We measure the fair value of certain non-financial assets on a nonrecurring basis, including goodwill and certain intangible assets. During the first quarter of 2020, we performed an interim impairment test as of the last day of our first fiscal quarter (March 29, 2020) due to market conditions. As a result of the test, goodwill and client relationship intangible assets with a total carrying value of $221.6 million were written down to their fair value, and an impairment charge of $175.2 million was recognized on our Consolidated Statements of Operations and Comprehensive Income (Loss) for the thirty-nine weeks ended September 27, 2020. Refer to Note 4: Goodwill and Intangible Assets for additional details on the impairment charge and valuation methodologies.
| | | | | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |
The impairment was comprised as follows:
| | | | | | | | | | | | | | | | | |
| March 29, 2020 | | | | |
(in thousands) | Total fair value | Quoted prices in active markets for identical assets (level 1) | Significant other observable inputs (level 2) | Significant unobservable inputs (level 3) | Total impairment loss |
Goodwill | $ | 31,705 | | $ | — | | $ | — | | $ | 31,705 | | $ | (140,489) | |
Client relationships | 14,700 | | — | | — | | 14,700 | | (34,700) | |
Total | $ | 46,405 | | $ | — | | $ | — | | $ | 46,405 | | $ | (175,189) | |
NOTE 3: RESTRICTED CASH AND INVESTMENTS
The following is a summary of the carrying value of our restricted cash and investments:
| | | | | | | | |
(in thousands) | September 27, 2020 | December 29, 2019 |
Cash collateral held by insurance carriers | $ | 25,843 | | $ | 24,612 | |
Cash and cash equivalents held in Trust | 18,543 | | 23,681 | |
Investments held in Trust | 156,030 | | 149,373 | |
Deferred compensation investments | 12,950 | | 13,670 | |
Company owned life insurance policies | 12,853 | | 13,126 | |
Other restricted cash and cash equivalents | 3,596 | | 6,470 | |
Total restricted cash and investments | $ | 229,815 | | $ | 230,932 | |
Held-to-maturity
Restricted cash and investments include collateral that has been provided or pledged to insurance carriers for workers’ compensation and state workers’ compensation programs. Our insurance carriers and certain state workers’ compensation programs require us to collateralize a portion of our workers’ compensation obligation. The collateral typically takes the form of cash and cash equivalents and highly rated investment grade securities, primarily in debt and asset-backed securities. The majority of our collateral obligations are held in a trust at the Bank of New York Mellon (“Trust”).
The amortized cost and estimated fair value of our held-to-maturity investments held in Trust, aggregated by investment category as of September 27, 2020 and December 29, 2019, were as follows:
| | | | | | | | | | | | | | |
| September 27, 2020 | | | |
(in thousands) | Amortized cost | Gross unrealized gains | Gross unrealized losses | Fair value |
Municipal debt securities | $ | 68,716 | | $ | 3,638 | | $ | — | | $ | 72,354 | |
Corporate debt securities | 85,629 | | 2,605 | | (98) | | 88,136 | |
Agency mortgage-backed securities | 686 | | 27 | | — | | 713 | |
U.S. government and agency securities | 999 | | 140 | | — | | 1,139 | |
Total held-to-maturity investments | $ | 156,030 | | $ | 6,410 | | $ | (98) | | $ | 162,342 | |
| | | | | | | | | | | | | | |
| December 29, 2019 | | | |
(in thousands) | Amortized cost | Gross unrealized gains | Gross unrealized losses | Fair value |
Municipal debt securities | $ | 72,017 | | $ | 2,219 | | $ | — | | $ | 74,236 | |
Corporate debt securities | 75,000 | | 1,102 | | (34) | | 76,068 | |
Agency mortgage-backed securities | 1,357 | | 21 | | (2) | | 1,376 | |
U.S. government and agency securities | 999 | | 52 | | — | | 1,051 | |
Total held-to-maturity investments | $ | 149,373 | | $ | 3,394 | | $ | (36) | | $ | 152,731 | |
| | | | | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |
The amortized cost and fair value by contractual maturity of our held-to-maturity investments are as follows:
| | | | | | | | |
| September 27, 2020 | |
(in thousands) | Amortized cost | Fair value |
Due in one year or less | $ | 21,395 | | $ | 21,605 | |
Due after one year through five years | 111,992 | | 116,813 | |
Due after five years through ten years | 22,643 | | 23,924 | |
Total held-to-maturity investments | $ | 156,030 | | $ | 162,342 | |
Actual maturities may differ from contractual maturities because the issuers of certain debt securities have the right to call or prepay their obligations without penalty. We have no significant concentrations of counterparties in our held-to-maturity investment portfolio.
Deferred compensation investments and company owned life insurance policies
We hold mutual funds, money market funds and company owned life insurance policies to support our deferred compensation liability. Unrealized gains and losses related to these investments still held at September 27, 2020 and September 29, 2019, included in SG&A expense on our Consolidated Statements of Operations and Comprehensive Income (Loss), were as follows:
| | | | | | | | | | | | | | | | | |
| Thirteen weeks ended | | | Thirty-nine weeks ended | |
(in thousands) | September 27, 2020 | September 29, 2019 | | September 27, 2020 | September 29, 2019 |
Unrealized gains (losses) | $ | 1,452 | | $ | (115) | | | $ | (258) | | $ | 3,078 | |
NOTE 4: GOODWILL AND INTANGIBLE ASSETS
Goodwill
The following table reflects changes in the carrying amount of goodwill during the period by reportable segments:
| | | | | | | | | | | | | | | | | |
(in thousands) | | PeopleReady | PeopleManagement | PeopleScout | Total company |
Balance at | December 29, 2019 | | | | |
Goodwill before impairment | | $ | 106,304 | | $ | 81,092 | | $ | 145,181 | | $ | 332,577 | |
Accumulated impairment loss | | (46,210) | | (33,700) | | (15,169) | | (95,079) | |
Goodwill, net | | 60,094 | | 47,392 | | 130,012 | | 237,498 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Impairment loss | | — | | (45,901) | | (94,588) | | (140,489) | |
Foreign currency translation | | — | | — | | (2,797) | | (2,797) | |
| | | | | |
Balance at | September 27, 2020 | | | | |
Goodwill before impairment | | 106,304 | | 81,092 | | 142,384 | | 329,780 | |
Accumulated impairment loss | | (46,210) | | (79,601) | | (109,757) | | (235,568) | |
Goodwill, net | | $ | 60,094 | | $ | 1,491 | | $ | 32,627 | | $ | 94,212 | |
| | | | | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |
Intangible assets
Finite-lived intangible assets
The following table presents our purchased finite-lived intangible assets:
| | | | | | | | | | | | | | | | | | | | | | | |
| September 27, 2020 | | | | December 29, 2019 | | |
(in thousands) | Gross carrying amount | Accumulated amortization | Net carrying amount | | Gross carrying amount | Accumulated amortization | Net carrying amount |
Finite-lived intangible assets (1): | | | | | | | |
Client relationships (2) | $ | 96,978 | | $ | (73,725) | | $ | 23,253 | | | $ | 149,299 | | $ | (83,317) | | $ | 65,982 | |
Trade names/trademarks | 1,978 | | (527) | | 1,451 | | | 2,052 | | (441) | | 1,611 | |
| | | | | | | |
Technologies | — | | — | | — | | | 600 | | (520) | | 80 | |
Total finite-lived intangible assets | $ | 98,956 | | $ | (74,252) | | $ | 24,704 | | | $ | 151,951 | | $ | (84,278) | | $ | 67,673 | |
(1)Excludes assets that are fully amortized.
(2)Balance at September 27, 2020 is net of impairment loss of $34.7 million recorded in the thirty-nine weeks ended September 27, 2020.
Amortization expense of our finite-lived intangible assets was $2.0 million and $3.9 million for the thirteen weeks ended September 27, 2020 and September 29, 2019, respectively, and $8.1 million and $13.9 million for the thirty-nine weeks ended September 27, 2020 and September 29, 2019, respectively.
Indefinite-lived intangible assets
We also held indefinite-lived trade names/trademarks of $6.0 million as of September 27, 2020 and December 29, 2019.
Impairments
Goodwill
We evaluate goodwill for impairment on an annual basis as of the first day of our fiscal second quarter, and whenever events or circumstances make it more likely than not that an impairment may have occurred. These events or circumstances could include a significant change in the business climate, operating performance indicators, competition, client engagement, legal factors, or sale or disposition of a significant portion of a reporting unit. We monitor the existence of potential impairment indicators throughout the fiscal year.
Interim impairment test
During the first quarter of 2020, the following events made it more likely than not that an impairment had occurred and accordingly, we performed an interim impairment test as of the last day of our fiscal first quarter.
We experienced a significant decline in our stock price during the first quarter of 2020. As a result of the decline in stock price, our market capitalization fell significantly below the recorded value of our consolidated net assets. The reduced market capitalization reflected the expected continued weakness in pricing and demand for our staffing services in a volatile economic climate. This was further impacted in March 2020 by COVID-19, which created a sudden global economic shock. We experienced a significant drop in client demand associated with government and societal actions taken to address COVID-19. We expected significant decreases to our revenues and corresponding operating results to continue due to weakness in pricing and demand for our services during the severe economic downturn. While demand was expected to recover in the future, the rate of recovery was expected to vary by geography and industry depending on the economic impact caused by COVID-19 and the rate at which infections would decline to a contained level.
Determining the fair value of a reporting unit is judgmental in nature and involves the use of significant estimates and assumptions to evaluate the impact of operating and macroeconomic changes on each reporting unit. The fair value of each reporting unit was estimated using a combination of a discounted cash flow methodology and the market valuation approach using publicly traded company multiples in similar businesses. This analysis required significant judgments, including estimation of future cash flows, which was dependent on internally developed forecasts, estimation of the long-term rate of growth for our business, estimation of the useful life over which cash flows would occur, and determination of our weighted average cost of capital, which was risk-adjusted to reflect the specific risk profile of the reporting unit being tested. The weighted average cost of capital used ranged from 11.5% to 12.0%. The combined fair values for all reporting units were then reconciled to our aggregate market value of our shares of common stock on the date of valuation, while considering a
| | | | | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |
reasonable control premium. As a result of this impairment test, we concluded that the carrying amounts of goodwill for our PeopleScout RPO, PeopleScout MSP and PeopleManagement On-Site reporting units exceeded their implied fair values and we recorded a non-cash impairment loss of $140.5 million, which was included in goodwill and intangible asset impairment charge on our Consolidated Statements of Operations and Comprehensive Income (Loss) for the thirty-nine weeks ended September 27, 2020. The goodwill carrying value of $45.9 million for our PeopleManagement On-Site reporting unit was fully impaired. The goodwill impairment charge for PeopleScout RPO and PeopleScout MSP was $92.2 million and $2.4 million, respectively.
Annual impairment test
Given the proximity of our interim impairment measurement date (last day of our fiscal first quarter - March 29, 2020) to our annual goodwill impairment measurement date (first day of our fiscal second quarter - March 30, 2020), we performed a qualitative assessment to determine whether it was more likely than not that the fair value of any of our reporting units is less than the carrying value. We considered the current and expected future economic and market conditions surrounding COVID-19 and concluded that it was not more likely than not that the goodwill associated with our reporting units were impaired as of the first day of our fiscal second quarter. Therefore, a quantitative assessment was not performed as of March 30, 2020.
Additionally, we did not identify any events or conditions that make it more likely than not that an impairment may have occurred during the period from March 30, 2020 to September 27, 2020. The remaining goodwill balances for PeopleScout RPO and PeopleScout MSP were $22.9 million and $9.7 million, respectively, as of September 27, 2020. Should actual results decline further or longer than we have currently estimated, the remaining goodwill balances may be further impaired. We will continue to closely monitor the operational performance of these reporting units.
Finite-lived intangible assets
We generally record acquired intangible assets that have finite useful lives, such as client relationships, in connection with business combinations. We review intangible assets that have finite useful lives and other long-lived assets whenever an event or change in circumstances indicates that the carrying value of the asset may not be recoverable. Factors considered important that could result in an impairment review include, but are not limited to, significant underperformance relative to historical or planned operating results or significant changes in business strategies. We estimate the recoverability of these assets by comparing the carrying amount of the asset to the future undiscounted cash flows that we expect the asset to generate. An impairment loss is recognized when the estimated undiscounted cash flows expected to result from the use of the asset plus net proceeds expected from disposition of the asset (if any) are less than the carrying value of the asset. When an impairment loss is recognized, the carrying amount of the asset is reduced to its estimated fair value based on discounted cash flow analysis or other valuation techniques.
Interim impairment test
With the decrease in demand for our services due to the economic impact caused by the response to COVID-19, we lowered our future expectations, which was the primary trigger of the impairment test as of the last day of our fiscal first quarter for certain of our acquired client relationships intangible assets. As a result of this impairment test, we recorded a non-cash impairment loss for our PeopleScout RPO and PeopleManagement On-Site client relationship intangible assets of $34.7 million, which was included in goodwill and intangible asset impairment charge on our Consolidated Statements of Operations and Comprehensive Income (Loss) for the thirty-nine weeks ended September 27, 2020. The impairment charge for PeopleScout RPO and PeopleManagement On-Site client relationship intangible assets was $25.0 million and $9.7 million, respectively. Considerable management judgment was necessary to determine key assumptions, including projected revenue of acquired clients and an appropriate discount rate of 12.0%. Additionally, we did not identify any events or conditions that make it more likely than not that an impairment may have occurred during the period from March 30, 2020 to September 27, 2020. The remaining client relationship intangible asset balances related to assets impaired for PeopleScout RPO and PeopleManagement On-Site were $5.5 million and $7.6 million, respectively, as of September 27, 2020.
Indefinite-lived intangible assets
We have indefinite-lived intangible assets related to our Staff Management and PeopleScout trade names. We test our trade names annually for impairment, and when indicators of potential impairment exist. We utilize the relief from royalty method to determine the fair value of each of our trade names. If the carrying value exceeds the fair value, we recognize an impairment loss in an amount equal to the excess, not to exceed the carrying value. Management uses considerable judgment to determine key assumptions, including projected revenue, royalty rates and appropriate discount rates.
| | | | | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |
Interim impairment test
We performed an interim impairment test of our indefinite-lived intangible assets as of the last day of our first fiscal quarter for 2020 and determined that the estimated fair values exceeded the carrying amounts for our indefinite-lived trade names. Accordingly, no impairment loss was recognized.
Annual impairment test
Given the proximity of our interim impairment measurement date (last day of our fiscal first quarter - March 29, 2020) to our annual indefinite-lived trade names impairment measurement date (first day of our fiscal second quarter - March 30, 2020), we performed a qualitative assessment to determine whether it was more likely than not that the fair value of any of our indefinite-lived trade names is less than the carrying value. We concluded that it was not more likely than not that the indefinite-lived intangible assets associated with our Staff Management and PeopleScout trade names were impaired as of the first day of our fiscal second quarter. Therefore, a quantitative assessment was not performed as of March 30, 2020.
Additionally, we did not identify any events or conditions that make it more likely than not that an impairment may have occurred during the period from March 30, 2020 to September 27, 2020.
NOTE 5: WORKERS’ COMPENSATION INSURANCE AND RESERVES
We provide workers’ compensation insurance for our contingent and permanent employees. The majority of our current workers’ compensation insurance policies cover claims for a particular event above a $2.0 million deductible limit, on a “per occurrence” basis. This results in our being substantially self-insured.
Our workers’ compensation reserve for claims below the deductible limit is discounted to its estimated net present value using discount rates based on average returns of “risk-free” U.S. Treasury instruments available during the year in which the liability was incurred. The weighted average discount rate was 1.8% and 2.0% at September 27, 2020 and December 29, 2019, respectively. Payments made against self-insured claims are made over a weighted average period of approximately 5 years as of September 27, 2020.
The following table presents a reconciliation of the undiscounted workers’ compensation reserve to the discounted workers’ compensation reserve for the periods presented:
| | | | | | | | |
(in thousands) | September 27, 2020 | December 29, 2019 |
Undiscounted workers’ compensation reserve | $ | 272,467 | | $ | 274,934 | |
Less discount on workers’ compensation reserve | 17,673 | | 19,316 | |
Workers’ compensation reserve, net of discount | 254,794 | | 255,618 | |
Less current portion | 65,860 | | 73,020 | |
Long-term portion | $ | 188,934 | | $ | 182,598 | |
Payments made against self-insured claims were $40.6 million and $47.3 million for the thirty-nine weeks ended September 27, 2020 and September 29, 2019, respectively.
Our workers’ compensation reserve includes estimated expenses related to claims above our self-insured limits (“excess claims”), and we record a corresponding receivable for the insurance coverage on excess claims based on the contractual policy agreements we have with insurance carriers. We discount this reserve and corresponding receivable to its estimated net present value using the discount rates based on average returns of “risk-free” U.S. Treasury instruments available during the year in which the liability was incurred. At September 27, 2020 and December 29, 2019, the weighted average rate was 1.5% and 2.4%, respectively. The claim payments are made and the corresponding reimbursements from our insurance carriers are received over an estimated weighted average period of approximately 16 years. The discounted workers’ compensation reserve for excess claims was $53.1 million and $45.3 million, and the corresponding gross receivable for the insurance on excess claims was $52.1 million and $45.3 million as of September 27, 2020 and December 29, 2019, respectively.
Workers’ compensation cost consists primarily of changes in self-insurance reserves net of changes in discount, monopolistic jurisdictions’ premiums, insurance premiums and other miscellaneous expenses. Workers’ compensation cost of $14.4 million and $18.0 million was recorded in cost of services on our Consolidated Statements of Operations and Comprehensive Income (Loss) for the thirteen weeks ended September 27, 2020 and September 29, 2019, respectively, and $38.0 million and $46.2 million or the thirty-nine weeks ended September 27, 2020 and September 29, 2019, respectively.
| | | | | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |
NOTE 6: LONG-TERM DEBT
On March 16, 2020, we entered into a first amendment to our credit agreement with Bank of America, N.A., Wells Fargo Bank, N.A., PNC Bank, N.A., KeyBank, N.A. and HSBC Bank USA, N.A. dated as of July 13, 2018, which extended the maturity of the revolving credit facility established thereunder (the “Revolving Credit Facility”) to March 16, 2025 and modified certain other terms. On June 24, 2020, we entered into a second amendment to our credit agreement (the “Second Amendment”), which modified terms of our financial covenants as well as certain other provisions of the Revolving Credit Facility.
The amended credit agreement provides for a revolving line of credit of up to $300.0 million with an option, subject to lender approval, to increase the amount to $450.0 million. Included in the Revolving Credit Facility is a $30.0 million sub-limit for “Swingline” loans and a $125.0 million sub-limit for letters of credit. At September 27, 2020, $1.5 million was drawn on the Revolving Credit Facility as a Swingline loan and $6.1 million was utilized by outstanding standby letters of credit, leaving $292.4 million unused under the Revolving Credit Facility, which is constrained by our most restrictive covenant at this time making $138.5 million available for additional borrowings. At December 29, 2019, $37.1 million was drawn on the Revolving Credit Facility, which included a $17.1 million Swingline loan.
Under the terms of the Revolving Credit Facility, we pay a variable rate of interest on funds borrowed under the revolving line of credit in excess of the Swingline loans, based on the London Interbank Offered Rate (“LIBOR”) plus an applicable spread between 1.25% and 3.50%. Alternatively, at our option, we may pay interest based on a base rate plus an applicable spread between 0.25% and 1.50%. The base rate is the greater of the prime rate (as announced by Bank of America), or the federal funds rate plus 0.50%. The applicable spread on LIBOR is 3.50% through the end of fiscal 2020, and will be determined by the consolidated leverage ratio thereafter, as defined in the amended credit agreement.
Under the terms of the Revolving Credit Facility, we are required to pay a variable rate of interest on funds borrowed under the Swingline loan based on the base rate plus applicable spread between 0.25% and 1.50%, as described above. At September 27, 2020, the applicable spread on the base rate was 1.50% and the base rate was 3.25%, resulting in an interest rate of 4.75%.
A commitment fee between 0.25% and 0.50% is applied against the Revolving Credit Facility’s unused borrowing capacity, with the specific rate determined by the consolidated leverage ratio, as defined in the amended credit agreement. Letters of credit are priced at a margin between 1.00% and 3.25%, plus a fronting fee of 0.50%.
Obligations under the Revolving Credit Facility are guaranteed by TrueBlue and material U.S. domestic subsidiaries, and are secured by substantially all of the assets of TrueBlue and material U.S. domestic subsidiaries. The amended credit agreement contains customary representations and warranties, events of default, and affirmative and negative covenants, including, among others, financial covenants.
The following financial covenants, as defined in the Second Amendment, are in effect through the second quarter of 2021:
•Asset Coverage Ratio of greater than 1.00, defined as the ratio of 60% of accounts receivable to the difference of total debt outstanding and unrestricted cash in excess of $50 million. As of September 27, 2020, our asset coverage ratio was greater than 1.00 at 22.1.
•Liquidity greater than $150 million, defined as the sum of unrestricted cash and availability under the aggregate revolving commitments. As of September 27, 2020, our liquidity was greater than the $150 million at $320.6 million.
The following financial covenant, as defined in the Second Amendment, will be in effect for the first and second quarter of 2021:
•EBITDA, as defined in the amended credit agreement, greater than $12 million for the trailing three quarters ending Q1 2021 and greater than $15 million for the trailing four quarters ending Q2 2021.
The following financial covenants, as defined in the Second Amendment, will be in effect starting the third quarter of 2021 and thereafter:
•Consolidated leverage ratio greater than 4.00 for the third and fourth quarters of 2021 and greater than 3.00 thereafter, defined as our funded indebtedness divided by trailing twelve months consolidated EBITDA, as defined in the amended credit agreement.
•Consolidated fixed charge coverage ratio greater than 1.25, defined as the trailing twelve months bank-adjusted cash flow divided by cash interest expense.
As of September 27, 2020, we were in compliance with all effective covenants related to the Revolving Credit Facility.
| | | | | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |
NOTE 7: COMMITMENTS AND CONTINGENCIES
Workers’ compensation commitments
We have provided our insurance carriers and certain states with commitments in the form and amounts listed below:
| | | | | | | | |
(in thousands) | September 27, 2020 | December 29, 2019 |
Cash collateral held by workers’ compensation insurance carriers | $ | 22,076 | | $ | 22,256 | |
Cash and cash equivalents held in Trust | 18,543 | | 23,681 | |
Investments held in Trust | 156,030 | | 149,373 | |
Letters of credit (1) | 6,109 | | 6,202 | |
Surety bonds (2) | 20,616 | | 20,731 | |
Total collateral commitments | $ | 223,374 | | $ | 222,243 | |
(1)We have agreements with certain financial institutions to issue letters of credit as collateral.
(2)Our surety bonds are issued by independent insurance companies on our behalf and bear annual fees based on a percentage of the bond, which are determined by each independent surety carrier. These fees do not exceed 2.0% of the bond amount, subject to a minimum charge. The terms of these bonds are subject to review and renewal every one to four years and most bonds can be canceled by the sureties with as little as 60 days’ notice.
Legal contingencies and developments
We are involved in various proceedings arising in the normal course of conducting business. We believe the liabilities included in our financial statements reflect the probable loss that can be reasonably estimated. The amounts recorded are immaterial and resolution of those proceedings are not expected to have a material effect on our results of operations, financial condition or cash flows.
| | | | | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |
NOTE 8: SHAREHOLDERS’ EQUITY
Changes in the balance of each component of shareholders’ equity during the reporting periods were as follows:
| | | | | | | | | | | | | | | | | |
| Thirteen weeks ended | | | Thirty-nine weeks ended | |
(in thousands) | September 27, 2020 | September 29, 2019 | | September 27, 2020 | September 29, 2019 |
| | | | | |
Common stock shares | | | | | |
Beginning balance | 36,052 | | 40,058 | | | 38,593 | | 40,054 | |
Purchases and retirement of common stock | (627) | | (1,115) | | | (3,557) | | (1,505) | |
Net issuance under equity plans, including tax benefits | 48 | | (11) | | | 387 | | 355 | |
Stock-based compensation | (23) | | — | | | 27 | | 28 | |
Ending balance | 35,450 | | 38,932 | | | 35,450 | | 38,932 | |
| | | | | |
Common stock amount | | | | | |
Beginning balance | $ | 1 | | $ | 1 | | | $ | 1 | | $ | 1 | |
Current period activity | — | | — | | | — | | — | |
Ending balance | 1 | | 1 | | | 1 | | 1 | |
| | | | | |
Retained earnings | | | | | |
Beginning balance | 430,525 | | 629,022 | | | 639,210 | | 606,087 | |
Net income (loss) | |