TrueBlue Reports Fourth Quarter Results

TACOMA, Wash.--(BUSINESS WIRE)-- TrueBlue, Inc. (NYSE:TBI) today reported net income of $2.1 million or $0.05 per diluted share for the fourth quarter of 2009, compared to a net loss of $46.0 million or $1.08 per diluted share for the fourth quarter of 2008. Revenue for the quarter was $262 million, a decrease of 13 percent compared to the fourth quarter of 2008.

TrueBlue's fourth quarter 2008 results included a goodwill and intangible asset impairment charge of $61 million ($49.3 million after tax) or $1.16(a) per diluted share related to the company's prior acquisitions. Excluding this impairment charge, net income would have been $3.3 million(a) or $0.08(a) per diluted share.

"Our fourth quarter 2009 results reflect improving revenue trends and our continued cost control efforts," said TrueBlue CEO Steve Cooper. "We are well positioned for 2010 with a leaner organization and strong customer relationships focused on meeting the current and emerging needs of customers in each of our niche brands."

TrueBlue closed 16 branches in the fourth quarter, resulting in 754 branches in operation at the end of the quarter.

For the first quarter of 2010, TrueBlue estimates revenue in the range of $230 million to $240 million and net loss per diluted share for the quarter of $0.06 to $0.11.

About TrueBlue

TrueBlue, Inc. is the leading provider of blue-collar staffing. In 2009, TrueBlue connected approximately 300,000 people to work through the following brands: Labor Ready, Spartan Staffing, CLP Resources, PlaneTechs, and Centerline (formerly TLC), and served approximately 175,000 businesses in the services, retail, wholesale, manufacturing, transportation, and construction industries. TrueBlue, Inc. is headquartered in Tacoma, Wash. For more information, visit TrueBlue's website at www.TrueBlueInc.com.

Forward-looking Statements

This news release contains forward-looking statements, such as statements about the ranges of revenues, gross margins and net income/(loss) anticipated for future periods, improvements in safety and workers' compensation claims and costs, strategies for increasing revenue and net income, and other factors that may affect TrueBlue's financial results and operations in the future. TrueBlue's actual results are, however, subject to a number of risks, including without limitation the following: 1) national and global economic conditions, including the impact of changes in national and global credit markets and other changes on TrueBlue customers; 2) TrueBlue's ability to continue to attract and retain customers and maintain profit margins in the face of new and existing competition; 3) potential new laws and regulations that could have a materially adverse effect on TrueBlue's operations and financial results; 4) significant labor disturbances which could disrupt industries TrueBlue serves; 5) increased costs and collateral requirements in connection with TrueBlue's insurance obligations, including workers' compensation insurance; 6) the adequacy of TrueBlue's financial reserves; 7) TrueBlue's continuing ability to comply with financial covenants in its lines of credit and other financing agreements; 8) TrueBlue's ability to attract and retain competent employees in key positions or to find temporary employees to fulfill the needs of our customers; 9) TrueBlue's ability to successfully complete and integrate acquisitions that it may make from time to time; 10) TrueBlue's ability to timely execute strategies for acquired companies; and 11) other risks described in TrueBlue's filings with the Securities and Exchange Commission, including its most recent Form 10-K and Form 10-Q filings.

Definitions

(a) The $1.16 impact per diluted share related to the goodwill and intangible asset impairment is calculated by taking the impact of the impairment net of tax of $49.3 million divided by the diluted number of shares for the fourth quarter of 2008. Net income excluding the impairment of $3.3 million is calculated by taking net income for the fourth quarter of 2008 and subtracting the impact of the impairment net of tax of $49.3 million. Net income per diluted share excluding the impairment of $0.08 is calculated by taking the net loss for the fourth quarter of 2008 less the impact of the impairment net of tax divided by the diluted number of shares for the fourth quarter of 2008.


TrueBlue, Inc.

SUMMARY CONSOLIDATED STATEMENTS OF OPERATIONS

In Thousands, except per share data

                         Thirteen Weeks Ended        Fiscal Years Ended

                         December 25,  December 26,  December 25,  December 26,

                         2009          2008          2009          2008

                         (Unaudited)   (Unaudited)   (Unaudited)

Revenue from services    $ 262,150     $ 301,629     $ 1,018,418   $ 1,384,269

Cost of services           189,228       213,193       727,372       971,757

Gross profit               72,922        88,436        291,046       412,512

Selling, general and       65,538        78,834        262,182       332,113
administrative expenses

Goodwill and intangible    -             61,000        -             61,000
asset impairment (1)

Depreciation and           4,368         4,911         17,030        16,774
amortization

Income (loss) from         3,016         (56,309 )     11,834        2,625
operations

Interest and other         154           961           2,307         5,530
income, net

Income (loss) before tax   3,170         (55,348 )     14,141        8,155
expense

Income tax expense         1,039         (9,325  )     5,344         12,314
(benefit)

Net income (loss)        $ 2,131       $ (46,023 )   $ 8,797       $ (4,159    )

Net income (loss) per
common share:

Basic                    $ 0.05        $ (1.08   )   $ 0.21        $ (0.10     )

Diluted                  $ 0.05        $ (1.08   )   $ 0.20        $ (0.10     )

Weighted average shares
outstanding:

Basic                      42,946        42,522        42,842        42,885

Diluted                    43,277        42,522        43,014        42,885

(1) The goodwill and intangible asset impairment relates to our investments in
CLP, Spartan Staffing and Centerline (formerly TLC).
The impact on net income (loss) is $49.3 million after tax or $1.16 per diluted
share for the thirteen weeks and fiscal year ended December 26, 2008.




TrueBlue, Inc.

SUMMARY CONSOLIDATED BALANCE SHEETS

In Thousands

                                               December 25,  December 26,

                                               2009          2008

                                               (Unaudited)

Assets

Current assets

Cash and cash equivalents                      $ 124,377     $ 108,102

Accounts receivable, net                         105,246       104,979

Other current assets                             18,440        29,723

Total current assets                             248,063       242,804

Property and equipment, net                      60,353        61,542

Restricted cash                                  124,012       120,323

Other assets                                     85,701        95,006

Total assets                                   $ 518,129     $ 519,675

Liabilities and shareholders' equity

Current liabilities                            $ 84,835      $ 95,308

Long-term liabilities                            147,862       154,238

Total liabilities                                232,697       249,546

Shareholders' equity                             285,432       270,129

Total liabilities and shareholders' equity     $ 518,129     $ 519,675




TrueBlue, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS

In Thousands

                                                    Fiscal Years Ended

                                                    December 25,  December 26,

                                                    2009          2008

                                                    (Unaudited)

Cash flows from operating activities:

Net income (loss)                                   $ 8,797       $ (4,159  )

Adjustments to reconcile net income to net cash
provided by operating activities:

Depreciation and amortization                         17,030        16,774

Goodwill and intangible asset impairment              -             61,000

Provision for doubtful accounts                       10,145        9,374

Stock-based compensation                              7,066         7,706

Deferred income taxes                                 2,772         2,960

Other operating activities                            1,062         (311    )

Changes in operating assets and liabilities,
exclusive of business acquired:

Accounts receivable                                   (10,412 )     36,602

Income taxes                                          13,397        (25,170 )

Other assets                                          919           3,133

Accounts payable and other accrued expenses           (4,573  )     (5,199  )

Accrued wages and benefits                            2,015         (8,815  )

Workers' compensation claims reserve                  (14,091 )     1,680

Other liabilities                                     (522    )     (3,137  )

Net cash provided by operating activities             33,605        92,438

Cash flows from investing activities:

Capital expenditures                                  (13,153 )     (26,137 )

Purchases of marketable securities                    -             (27,158 )

Maturities of marketable securities                   -             38,087

Acquisition of business, net of cash acquired         -             (22,390 )

Change in restricted cash                             (3,689  )     12,174

Other                                                 94            (11     )

Net cash used in investing activities                 (16,748 )     (25,435 )

Cash flows from financing activities:

Purchases and retirement of common stock              -             (15,997 )

Net proceeds from sale of stock through options       1,062         3,488
and employee benefit plans

Shares withheld for taxes upon vesting of             (880    )     (1,018  )
restricted stock

Payments on debt                                      (394    )     (250    )

Other                                                 (996    )     (229    )

Net cash used in financing activities                 (1,208  )     (14,006 )

Effect of exchange rates on cash                      626           (1,903  )

Net change in cash and cash equivalents               16,275        51,094

CASH AND CASH EQUIVALENTS, beginning of year          108,102       57,008

CASH AND CASH EQUIVALENTS, end of year              $ 124,377     $ 108,102




TrueBlue, Inc.

Analysis of Revenue Growth / (Decline)

(Unaudited)

                         Thirteen Weeks Ended        Fiscal Years Ended

                         December 25,  December 26,  December 25,  December 26,

                         2009          2008          2009          2008

Major Revenue Trends

Organic revenue decline  (13.1 %)      (27.5 %)      (27.8 %)      (15.7 %)

Acquisitions within last 0.0   %       12.8  %       1.4   %       15.6  %
12 months

Total revenue decline    (13.1 %)      (14.7 %)      (26.4 %)      (0.1  %)

Organic Revenue Trends*

Same branch              (6.2  %)      (24.5 %)      (21.5 %)      (13.4 %)

New branches             0.5   %       0.7   %       0.2   %       0.8   %

Closed branches          (8.9  %)      (3.1  %)      (7.7  %)      (3.4  %)

Currency                 0.4   %       (1.3  %)      (0.4  %)      (0.1  %)

*Percentages for organic revenue components do not sum to total organic revenue
growth as same branch growth is determined off a revenue base of branches open
for 12 or more months, whereas other organic revenue growth components are
measured off a total revenue base.




TrueBlue, Inc.

Schedule of Year-Over-Year Same Branch Revenue Growth / (Decline)

(Unaudited)

January 2009       (30.2 %)

February 2009      (31.9 %)

March 2009         (35.3 %)

April 2009         (31.2 %)

May 2009           (29.3 %)

June 2009          (23.9 %)

July 2009          (20.2 %)

August 2009        (18.4 %)

September 2009     (18.1 %)

October 2009       (15.1 %)

November 2009      (6.6  %)

December 2009      5.1   %




    Source: TrueBlue, Inc.